please find attached file
Assume you are Claire and are trying to determine if the Mount Hope shopping mall is a good investment of your $6.5 million inheritance, using a 20-year period. Assume operation of the facility begins in year 2 and the equity is utilized in year 1.
Determine the:

Gross annual revenue
Annual Maintenance Costs
Net Annual Revenue
Estimated Annual Debt Service
Estimated Annual Profit
Net Present Value of Claire’s investment, if the discount rate = 9%

Internal Rate of Return for the project investment